KIRA Research · Financial Services · Small Finance Bank

AU Small Finance Bank Limited

NSE: AUBANK · BSE: 540611 · ISIN INE949L01017 · Data as of 2026-09-26
Research: READYConfidence: HIGHKIRA Score: Not yet scoredMidFigures: INR crore; basis shown per row

KIRA view

Improving across asset quality, margins, provisioning; clean exit from FY25 credit-cost stress. Major strength: deposit-funded secured-book pivot. Major risk: valuation premium vs still-normalising returns. ANALYSIS

Pillar 1 — Business Quality & Moat

Business overview, segments, revenue drivers, competitive position and industry standing.

Revenue drivers

  • NII ANALYSIS
  • Fee income ANALYSIS

Competitive position — peers

  • Ujjivan SFB ANALYSIS
  • Equitas SFB ANALYSIS
  • Jana SFB ANALYSIS
  • Bandhan Bank (adjacent) ANALYSIS

Pillar 2 — Growth Quality

Revenue/AUM and profit growth, multi-year CAGR, growth consistency, growth drivers and relevant recent developments.

MetricPeriodValueBasisProvenanceSource
Net interest incomeFY26₹9,113 crStandaloneSOURCEDS10
NII growth (YoY)FY2614%StandaloneSOURCEDS10
Net profit (PAT)FY26₹2,641 crStandaloneSOURCEDS10
PAT growth (YoY)FY2625%StandaloneSOURCEDS10
Pre-provision operating profitFY26₹5,089 crStandaloneSOURCEDS10
Net profit (PAT)Q4FY26₹832 crStandaloneSOURCEDS10
PAT growth (YoY)Q4FY2665%StandaloneSOURCEDS10
Net interest incomeQ4FY26₹2,582 crStandaloneSOURCEDS10

Growth drivers

  • 21%+ loan growth with improving asset quality ANALYSIS
  • NIM recovery via CoF decline ANALYSIS
  • New secured lines scaling ANALYSIS
  • Universal-bank transition ANALYSIS

Recent developments

  • 7 Aug 2025 — RBI granted in-principle approval for voluntary transition from Small Finance Bank to Universal Bank. [Regulatory action — company disclosure] SOURCED S12
  • RBI replaced the stipulation that the transitioned universal bank be held through a Non-Operative Financial Holding Company; the NOFHC requirement applies only if the bank or promoter group establishes another group entity. (Exact RBI letter date not verified.) SOURCED S10
  • Final universal-bank licence application filed March 2026; awaiting RBI approval (as of 27 Apr 2026). SOURCED S10
  • Fincare core-banking migration complete SOURCED S10

Pillar 3 — Profitability & Return Ratios

Margins, ROE, ROCE, and ROA/NIM for financial companies.

MetricPeriodValueBasisProvenanceSource
Return on assetsFY261.6%StandaloneSOURCEDS10
Return on equityFY2614.2%StandaloneSOURCEDS10
annualised RoAQ4FY261.8%StandaloneSOURCEDS10
Net interest marginFY265.65%StandaloneSOURCEDS10
Net interest marginQ4FY265.96%StandaloneSOURCEDS10
Cost of fundsFY266.75%StandaloneSOURCEDS10
Return on equityQ4FY2617%StandaloneSOURCEDS10
Cost-to-incomeQ4FY2659.2%StandaloneSOURCEDS10

Pillar 4 — Balance Sheet Strength

Debt, leverage, liquidity, capital adequacy and asset quality where applicable.

MetricPeriodValueBasisProvenanceSource
Gross NPA2026-03-312.03%StandaloneSOURCEDS10
Net NPA2026-03-310.74%StandaloneSOURCEDS10
Provision coverage2026-03-3185%StandaloneSOURCEDS10
CRAR2026-03-3118.7%StandaloneSOURCEDS10
Tier 1 ratio2026-03-3116.9%StandaloneSOURCEDS10
deposits2026-03-31₹1,52,661 crStandaloneSOURCEDS10
CASA ratio2026-03-3128.4%StandaloneSOURCEDS10
gross advances2026-03-31₹1,40,327 crStandaloneSOURCEDS10

Pillar 5 — Cash Flow & Earnings Quality

CFO, FCF, CFO/PAT, working capital and, for lenders, credit-cost quality.

MetricPeriodValueBasisProvenanceSource
Credit costFY260.96%StandaloneSOURCEDS10

Notes

  • note: Bank — N/A; deposit growth 23% YoY is funding-quality indicator ANALYSIS

Pillar 6 — Governance & Shareholding

Promoter holding and pledge, FII/DII/public holding, auditor, board, regulatory actions and material litigation.

Shareholding

MetricPeriodValueBasisProvenanceSource
Promoter holding2026-06-3022.74%—SOURCEDS14
Public holding2026-06-3077.26%—SOURCEDS14

Shareholding notes

  • Promoter & promoter group 22.74% at 30-Jun-2026 (22.76% at 31-Mar-2026); no promoter shares pledged or encumbered. [Company Reg. 31 filing] SOURCED S14, S11

Governance, regulatory & litigation

  • Fincare SFB core-banking migration completed in Q4 FY26; integration of Fincare into AU complete. FY26 dividend ₹1 per share. [Company disclosure] Auditor names and audit-opinion wording not verified in this pass. SOURCED S10

Pillar 7 — Valuation Comfort

P/E, P/B, EV/EBITDA, dividend yield, historical and peer context — descriptive only; no price target.

NOT VERIFIED — no verified data for this pillar yet.

Pillar 8 — Technical Confirmation

Informational only: long-term trend context when properly sourced. No entry levels, targets, stop-losses or calls.

No sourced technical data. This pillar is informational only and never carries entry levels, targets, stop-losses or buy/sell/hold calls.

Material risks

  • NIM recovery incomplete vs FY25 ANALYSIS
  • MFI legacy cyclicality ANALYSIS
  • Valuation premium vs normalising returns ANALYSIS
  • Opex growth 18% YoY ANALYSIS

Key questions to monitor

  • RBI universal-bank licence: in-principle 7 Aug 2025; final application filed Mar 2026 — track the final licence decision. ANALYSIS S12, S10

Sources

IDDocumentPublisherTypeDateAuthority
S10AU Small Finance Bank announces Q4'FY26/FY26 financial resultsAU Small Finance Bank Limitedresults press release2026-04-27PRIMARY
S11Shareholding pattern — quarter ended 31-03-2026 (AUBANK / 540611 / INE949L01017)AU Small Finance Bank Limitedshareholding pattern (Reg. 31 filing)2026-03-31PRIMARY
S12Disclosure: RBI in-principle approval for transition from Small Finance Bank into Universal BankAU Small Finance Bank Limitedstock exchange disclosure (Reg. 30)2025-08-07PRIMARY
S13NSE list of equity securities (EQUITY_L.csv) — row 'AUBANK,AU Small Finance Bank Limited,EQ,10-JUL-2017,10,1,INE949L01017,10'National Stock Exchange of Indiaexchange securities master list (CSV)2026-09-28PRIMARY
S14Shareholding pattern — quarter ended 30-06-2026, Regulation 31(1)(b) (AUBANK / 540611 / INE949L01017)AU Small Finance Bank Limitedshareholding pattern (Reg. 31 filing)2026-06-30PRIMARY

Research status

Status
READY
Confidence
HIGH
Data as of
2026-09-26
KIRA Score
Not yet scored — no verified KIRA Score registry match
Method
Primary filings first; aggregators for cross-check only. SOURCED = from a cited document; ANALYSIS = KIRA interpretation; UNVERIFIED = not yet checked against a primary source.
Withheld
6 item(s) not yet verified are not shown.

Data conflicts

  • Resolved · shareholding.promoter
    Kimi promoter 22.74% dated 2026-06 (unsourced); Q1 FY27 investor-deck extraction returned 32.8%.
    The Reg. 31 filing for 30-06-2026 (S14) confirms 22.74%. Kimi's value was correct. The deck reading of 32.8% was an extraction error (pie-chart labels swapped with domestic institutions) and is not used. S14, S11
  • Resolved · credit_cost.FY26
    Kimi credit cost 1.0% (undated).
    S10: FY26 credit cost 0.96%. S10