KIRA Research · Financial Services · Small Finance Bank
AU Small Finance Bank Limited
Research: READYConfidence: HIGHKIRA Score: Not yet scoredMidFigures: INR crore; basis shown per row
KIRA view
Improving across asset quality, margins, provisioning; clean exit from FY25 credit-cost stress. Major strength: deposit-funded secured-book pivot. Major risk: valuation premium vs still-normalising returns. ANALYSIS
Pillar 1 — Business Quality & Moat
Revenue drivers
- NII ANALYSIS
- Fee income ANALYSIS
Competitive position — peers
- Ujjivan SFB ANALYSIS
- Equitas SFB ANALYSIS
- Jana SFB ANALYSIS
- Bandhan Bank (adjacent) ANALYSIS
Pillar 2 — Growth Quality
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Net interest income | FY26 | ₹9,113 cr | Standalone | SOURCED | S10 |
| NII growth (YoY) | FY26 | 14% | Standalone | SOURCED | S10 |
| Net profit (PAT) | FY26 | ₹2,641 cr | Standalone | SOURCED | S10 |
| PAT growth (YoY) | FY26 | 25% | Standalone | SOURCED | S10 |
| Pre-provision operating profit | FY26 | ₹5,089 cr | Standalone | SOURCED | S10 |
| Net profit (PAT) | Q4FY26 | ₹832 cr | Standalone | SOURCED | S10 |
| PAT growth (YoY) | Q4FY26 | 65% | Standalone | SOURCED | S10 |
| Net interest income | Q4FY26 | ₹2,582 cr | Standalone | SOURCED | S10 |
Growth drivers
- 21%+ loan growth with improving asset quality ANALYSIS
- NIM recovery via CoF decline ANALYSIS
- New secured lines scaling ANALYSIS
- Universal-bank transition ANALYSIS
Recent developments
- 7 Aug 2025 — RBI granted in-principle approval for voluntary transition from Small Finance Bank to Universal Bank. [Regulatory action — company disclosure] SOURCED S12
- RBI replaced the stipulation that the transitioned universal bank be held through a Non-Operative Financial Holding Company; the NOFHC requirement applies only if the bank or promoter group establishes another group entity. (Exact RBI letter date not verified.) SOURCED S10
- Final universal-bank licence application filed March 2026; awaiting RBI approval (as of 27 Apr 2026). SOURCED S10
- Fincare core-banking migration complete SOURCED S10
Pillar 3 — Profitability & Return Ratios
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Return on assets | FY26 | 1.6% | Standalone | SOURCED | S10 |
| Return on equity | FY26 | 14.2% | Standalone | SOURCED | S10 |
| annualised RoA | Q4FY26 | 1.8% | Standalone | SOURCED | S10 |
| Net interest margin | FY26 | 5.65% | Standalone | SOURCED | S10 |
| Net interest margin | Q4FY26 | 5.96% | Standalone | SOURCED | S10 |
| Cost of funds | FY26 | 6.75% | Standalone | SOURCED | S10 |
| Return on equity | Q4FY26 | 17% | Standalone | SOURCED | S10 |
| Cost-to-income | Q4FY26 | 59.2% | Standalone | SOURCED | S10 |
Pillar 4 — Balance Sheet Strength
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Gross NPA | 2026-03-31 | 2.03% | Standalone | SOURCED | S10 |
| Net NPA | 2026-03-31 | 0.74% | Standalone | SOURCED | S10 |
| Provision coverage | 2026-03-31 | 85% | Standalone | SOURCED | S10 |
| CRAR | 2026-03-31 | 18.7% | Standalone | SOURCED | S10 |
| Tier 1 ratio | 2026-03-31 | 16.9% | Standalone | SOURCED | S10 |
| deposits | 2026-03-31 | ₹1,52,661 cr | Standalone | SOURCED | S10 |
| CASA ratio | 2026-03-31 | 28.4% | Standalone | SOURCED | S10 |
| gross advances | 2026-03-31 | ₹1,40,327 cr | Standalone | SOURCED | S10 |
Pillar 5 — Cash Flow & Earnings Quality
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Credit cost | FY26 | 0.96% | Standalone | SOURCED | S10 |
Notes
- note: Bank — N/A; deposit growth 23% YoY is funding-quality indicator ANALYSIS
Pillar 6 — Governance & Shareholding
Shareholding
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Promoter holding | 2026-06-30 | 22.74% | — | SOURCED | S14 |
| Public holding | 2026-06-30 | 77.26% | — | SOURCED | S14 |
Shareholding notes
- Promoter & promoter group 22.74% at 30-Jun-2026 (22.76% at 31-Mar-2026); no promoter shares pledged or encumbered. [Company Reg. 31 filing] SOURCED S14, S11
Governance, regulatory & litigation
- Fincare SFB core-banking migration completed in Q4 FY26; integration of Fincare into AU complete. FY26 dividend ₹1 per share. [Company disclosure] Auditor names and audit-opinion wording not verified in this pass. SOURCED S10
Pillar 7 — Valuation Comfort
NOT VERIFIED — no verified data for this pillar yet.
Pillar 8 — Technical Confirmation
No sourced technical data. This pillar is informational only and never carries entry levels, targets, stop-losses or buy/sell/hold calls.
Material risks
- NIM recovery incomplete vs FY25 ANALYSIS
- MFI legacy cyclicality ANALYSIS
- Valuation premium vs normalising returns ANALYSIS
- Opex growth 18% YoY ANALYSIS
Key questions to monitor
- RBI universal-bank licence: in-principle 7 Aug 2025; final application filed Mar 2026 — track the final licence decision. ANALYSIS S12, S10
Sources
| ID | Document | Publisher | Type | Date | Authority |
|---|---|---|---|---|---|
| S10 | AU Small Finance Bank announces Q4'FY26/FY26 financial results | AU Small Finance Bank Limited | results press release | 2026-04-27 | PRIMARY |
| S11 | Shareholding pattern — quarter ended 31-03-2026 (AUBANK / 540611 / INE949L01017) | AU Small Finance Bank Limited | shareholding pattern (Reg. 31 filing) | 2026-03-31 | PRIMARY |
| S12 | Disclosure: RBI in-principle approval for transition from Small Finance Bank into Universal Bank | AU Small Finance Bank Limited | stock exchange disclosure (Reg. 30) | 2025-08-07 | PRIMARY |
| S13 | NSE list of equity securities (EQUITY_L.csv) — row 'AUBANK,AU Small Finance Bank Limited,EQ,10-JUL-2017,10,1,INE949L01017,10' | National Stock Exchange of India | exchange securities master list (CSV) | 2026-09-28 | PRIMARY |
| S14 | Shareholding pattern — quarter ended 30-06-2026, Regulation 31(1)(b) (AUBANK / 540611 / INE949L01017) | AU Small Finance Bank Limited | shareholding pattern (Reg. 31 filing) | 2026-06-30 | PRIMARY |
Research status
- Status
- READY
- Confidence
- HIGH
- Data as of
- 2026-09-26
- KIRA Score
- Not yet scored — no verified KIRA Score registry match
- Method
- Primary filings first; aggregators for cross-check only. SOURCED = from a cited document; ANALYSIS = KIRA interpretation; UNVERIFIED = not yet checked against a primary source.
- Withheld
- 6 item(s) not yet verified are not shown.
Data conflicts
- Resolved · shareholding.promoter
Kimi promoter 22.74% dated 2026-06 (unsourced); Q1 FY27 investor-deck extraction returned 32.8%.
S14, S11 - Resolved · credit_cost.FY26
Kimi credit cost 1.0% (undated).
S10