KIRA Research · Financial Services · Private Sector Bank

HDFC Bank Limited

NSE: HDFCBANK · BSE: 500180 · ISIN INE040A01034 · Data as of 2026-09-26
Research: READYConfidence: HIGHKIRA Score: 74.0 · A- · GREENLarge (AMFI Jul-2026, verified no drift)Figures: INR crore; basis shown per row

KIRA view

High financial quality; cleanest large-bank asset quality (GNPA 1.15%/NNPA 0.38%). Central question is pace of margin/deposit normalisation post-merger. Governance broadly sound with watch item (pending US litigation — allegations only). Major strength: liability franchise. Major risk: prolonged margin compression. ANALYSIS

Pillar 1 — Business Quality & Moat

Business overview, segments, revenue drivers, competitive position and industry standing.

Business overview

  • Retail and wholesale lending, deposits, payments and treasury; merged with parent HDFC Ltd in 2023. 9,689 branches across 4,175 cities/towns as of 31-Mar-2026. SOURCED S10

Revenue drivers

  • Net interest income ANALYSIS
  • Fee income ANALYSIS
  • Treasury income ANALYSIS

Competitive position — peers

  • ICICI Bank ANALYSIS
  • Axis Bank ANALYSIS
  • Kotak Mahindra Bank ANALYSIS
  • SBI ANALYSIS

Pillar 2 — Growth Quality

Revenue/AUM and profit growth, multi-year CAGR, growth consistency, growth drivers and relevant recent developments.

MetricPeriodValueBasisProvenanceSource
Net profit (PAT)FY26₹74,670 crStandaloneSOURCEDS10
Net profit (PAT)FY26₹76,030 crConsol.SOURCEDS10
Net profit (PAT)Q4FY26₹19,221 crStandaloneSOURCEDS10
Net interest incomeQ4FY26₹33,080 crStandaloneSOURCEDS10
Basic EPSFY26₹48.62StandaloneSOURCEDS11
Basic EPSFY26₹49.5Consol.SOURCEDS11

Growth drivers

  • Deposit franchise deepening ANALYSIS
  • Merger cross-sell of mortgages ANALYSIS
  • Margin recovery as merged liabilities reprice ANALYSIS
  • Fee-income scaling ANALYSIS

Recent developments

  • The AGM notice (29 Jun 2026; AGM held 5 Aug 2026) sought a special resolution to raise up to ₹60,000 crore through perpetual debt (AT1), Tier II and long-term infrastructure bonds by private placement within one year. The voting outcome has not been retrieved. SOURCED S17
  • Chairman resignation, 18 Mar 2026 (see Governance). SOURCED S13
  • Q4FY26 results 18-Apr-2026; total FY26 dividend Rs15.50 (Rs2.50 special interim + Rs13.00 final) SOURCED S10

Pillar 3 — Profitability & Return Ratios

Margins, ROE, ROCE, and ROA/NIM for financial companies.

MetricPeriodValueBasisProvenanceSource
Net interest marginQ4FY263.38%StandaloneSOURCEDS10

Pillar 4 — Balance Sheet Strength

Debt, leverage, liquidity, capital adequacy and asset quality where applicable.

MetricPeriodValueBasisProvenanceSource
Gross NPA2026-03-311.15%StandaloneSOURCEDS10
Net NPA2026-03-310.38%StandaloneSOURCEDS10
Capital adequacy (CAR)2026-03-3119.7%StandaloneSOURCEDS10
Tier 1 ratio2026-03-3117.7%StandaloneSOURCEDS10
CET1 ratio2026-03-3117.3%StandaloneSOURCEDS10

Pillar 5 — Cash Flow & Earnings Quality

CFO, FCF, CFO/PAT, working capital and, for lenders, credit-cost quality.

Notes

  • note: Bank — industrial CFO framework not applicable; funding quality tracked via deposit franchise ANALYSIS

Pillar 6 — Governance & Shareholding

Promoter holding and pledge, FII/DII/public holding, auditor, board, regulatory actions and material litigation.

Shareholding

MetricPeriodValueBasisProvenanceSource
Promoter holding2026-06-300%—SOURCEDS18
institutions domestic2026-06-3041.92%—SOURCEDS18
mutual funds2026-06-3030.62%—SOURCEDS18
insurance companies2026-06-307.37%—SOURCEDS18
institutions foreign2026-06-3041.83%—SOURCEDS18
FPI category I2026-06-3039.61%—SOURCEDS18
FPI category II2026-06-302.21%—SOURCEDS18
non institutions2026-06-3016.25%—SOURCEDS18
custodian DR holder2026-06-3015.37%—SOURCEDS18

Governance, regulatory & litigation

  • Joint statutory auditors: Batliboi & Purohit (FRN 101048W) and B S R & Co. LLP (FRN 101248W/W-100022). The AGM notice seeks approval of ₹10.40 crore overall audit fees for FY2026-27. [Company disclosure] SOURCED S17
  • 18 Mar 2026 — Atanu Chakraborty resigned as Part-time Chairman and Independent Director with immediate effect; his letter states that 'certain happenings and practices within the bank' were 'not in congruence with my personal values and ethics'. RBI approved Keki Mistry as interim Part-time Chairman from 19 Mar 2026 for three months. [Company disclosure — established event] SOURCED S13, S14
  • Pending US securities class action — ALLEGATIONS ONLY, not established facts. A complaint against HDFC Bank and certain executives (class period 17 Jul 2023 – 26 May 2026) alleges concealment of adverse facts, including an alleged scheme routing about ₹45 crore through marketing as 'sponsorship contributions' to induce deposits. Lead-plaintiff deadline 13 Oct 2026. Source is a plaintiff-firm notice; the court docket has not been retrieved. [Pending matter / allegation] SOURCED S16

Pillar 7 — Valuation Comfort

P/E, P/B, EV/EBITDA, dividend yield, historical and peer context — descriptive only; no price target.

MetricPeriodValueBasisProvenanceSource
Total dividend per shareFY26₹15.5—SOURCEDS10

Pillar 8 — Technical Confirmation

Informational only: long-term trend context when properly sourced. No entry levels, targets, stop-losses or calls.

No sourced technical data. This pillar is informational only and never carries entry levels, targets, stop-losses or buy/sell/hold calls.

Material risks

  • NII growth only ~3.8% YoY (margin compression) ANALYSIS
  • Industry-wide deposit competition ANALYSIS
  • CD-ratio normalisation execution ANALYSIS
  • US class-action overhang ANALYSIS

Key questions to monitor

  • US securities class action: allegations in pending litigation — track the court record, not media reports. ANALYSIS
  • Pace of NIM recovery and deposit growth as merged HDFC Ltd liabilities reprice. ANALYSIS

Sources

IDDocumentPublisherTypeDateAuthority
S10Financial Results (Indian GAAP) for the Quarter and Year Ended March 31, 2026 — News ReleaseHDFC Bank Limitedresults press release (exchange filing)2026-04-18PRIMARY
S11HDFC Bank Form 6-K (Q4 FY26 results) — mirrored filing text incl. basic EPSStock Titan (mirror of SEC Form 6-K)SEC Form 6-K mirror2026-04-20SECONDARY
S12Shareholding Pattern — Quarter Ended 31.03.2026 (NSE: HDFCBANK, BSE: 500180)HDFC Bank Limitedshareholding pattern (Reg. 31 filing)2026-03-31PRIMARY
S13Intimation to stock exchanges — resignation of Part-time Chairman and Independent DirectorHDFC Bank Limitedstock exchange disclosure (Reg. 30)2026-03-18PRIMARY
S14Form 6-K Exhibit 99 — Resignation of Mr. Atanu Chakraborty; appointment of Mr. Keki Mistry as interim Part-time ChairmanHDFC Bank Limited (SEC EDGAR)SEC Form 6-K exhibit2026-03-18PRIMARY
S15NSE equity quote — HDFC Bank Limited (INE040A01034)National Stock Exchange of Indiaexchange listing page (ISIN shown in indexed page title; page body not machine-retrievable)2026-09-28PRIMARY
S16HDFC Bank Limited (HDB) Investors: Securities Fraud Class Action Filed — lead plaintiff deadline October 13, 2026Hagens Berman (plaintiff law firm) via PR Newswireplaintiff-firm notice of pending litigation2026-09SECONDARY
S17Notice of the 32nd Annual General Meeting — Integrated Annual Report 2025-26HDFC Bank LimitedAGM notice (statutory)2026-06-29PRIMARY
S18Shareholding Pattern under Reg. 31 — Quarter Ended 30.06.2026 (HDFC BANK LTD; NSE HDFCBANK; BSE 500180)HDFC Bank Limitedshareholding pattern (Reg. 31 filing)2026-06-30PRIMARY

Research status

Status
READY
Confidence
HIGH
Data as of
2026-09-26
KIRA Score
74.0/100 · A- · GREEN
Framework V1 · 17 Sep 2026 · KIRA Score methodology
Method
Primary filings first; aggregators for cross-check only. SOURCED = from a cited document; ANALYSIS = KIRA interpretation; UNVERIFIED = not yet checked against a primary source.
Withheld
8 item(s) not yet verified are not shown.

Data conflicts

  • Resolved · valuation (P/E, EPS, dividend yield)
    Implied price from EPS×P/E (₹731) disagreed with DPS÷yield (₹871); price date '2026-09-23/25' was ambiguous.
    Kimi's EPS 51.19 matches neither filed basic EPS (48.62 standalone, 49.50 consolidated; S11). The observation date and basis behind P/E and yield cannot be reconstructed, so P/E, EPS 51.19 and yield were removed from verified output (NOT VERIFIED; kept in qa.lineage). Filed EPS added. A dated valuation pass is still required. S11
  • Resolved · financials.NII.Q4FY26
    Kimi's note gave Q4FY26 NII of 33,281.5 crore (+3.8% YoY); its risk list repeats '~3.8%'.
    S10 reports standalone NII of ₹330.8 bn (+3.2% YoY). The S10 figure is canonical; Kimi's figure is not found in S10 (possibly a different basis — unconfirmed). The analysis premise '~3.8%' should read 3.2%. S10
  • Resolved · basis
    Standalone FY26 PAT sat inside a record declared consolidated; bank ratios were defaulted to consolidated.
    S10 gives both: standalone PAT 74,670 and consolidated PAT 76,030 crore. Both are stored with explicit basis. NIM, GNPA, NNPA, CAR, Tier 1 and CET1 in S10 are standalone and are now labelled standalone. S10