KIRA Research · Financial Services · Private Sector Bank
HDFC Bank Limited
Research: READYConfidence: HIGHKIRA Score: 74.0 · A- · GREENLarge (AMFI Jul-2026, verified no drift)Figures: INR crore; basis shown per row
KIRA view
High financial quality; cleanest large-bank asset quality (GNPA 1.15%/NNPA 0.38%). Central question is pace of margin/deposit normalisation post-merger. Governance broadly sound with watch item (pending US litigation — allegations only). Major strength: liability franchise. Major risk: prolonged margin compression. ANALYSIS
Pillar 1 — Business Quality & Moat
Business overview
- Retail and wholesale lending, deposits, payments and treasury; merged with parent HDFC Ltd in 2023. 9,689 branches across 4,175 cities/towns as of 31-Mar-2026. SOURCED S10
Revenue drivers
- Net interest income ANALYSIS
- Fee income ANALYSIS
- Treasury income ANALYSIS
Competitive position — peers
- ICICI Bank ANALYSIS
- Axis Bank ANALYSIS
- Kotak Mahindra Bank ANALYSIS
- SBI ANALYSIS
Pillar 2 — Growth Quality
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Net profit (PAT) | FY26 | ₹74,670 cr | Standalone | SOURCED | S10 |
| Net profit (PAT) | FY26 | ₹76,030 cr | Consol. | SOURCED | S10 |
| Net profit (PAT) | Q4FY26 | ₹19,221 cr | Standalone | SOURCED | S10 |
| Net interest income | Q4FY26 | ₹33,080 cr | Standalone | SOURCED | S10 |
| Basic EPS | FY26 | ₹48.62 | Standalone | SOURCED | S11 |
| Basic EPS | FY26 | ₹49.5 | Consol. | SOURCED | S11 |
Growth drivers
- Deposit franchise deepening ANALYSIS
- Merger cross-sell of mortgages ANALYSIS
- Margin recovery as merged liabilities reprice ANALYSIS
- Fee-income scaling ANALYSIS
Recent developments
- The AGM notice (29 Jun 2026; AGM held 5 Aug 2026) sought a special resolution to raise up to ₹60,000 crore through perpetual debt (AT1), Tier II and long-term infrastructure bonds by private placement within one year. The voting outcome has not been retrieved. SOURCED S17
- Chairman resignation, 18 Mar 2026 (see Governance). SOURCED S13
- Q4FY26 results 18-Apr-2026; total FY26 dividend Rs15.50 (Rs2.50 special interim + Rs13.00 final) SOURCED S10
Pillar 3 — Profitability & Return Ratios
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Net interest margin | Q4FY26 | 3.38% | Standalone | SOURCED | S10 |
Pillar 4 — Balance Sheet Strength
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Gross NPA | 2026-03-31 | 1.15% | Standalone | SOURCED | S10 |
| Net NPA | 2026-03-31 | 0.38% | Standalone | SOURCED | S10 |
| Capital adequacy (CAR) | 2026-03-31 | 19.7% | Standalone | SOURCED | S10 |
| Tier 1 ratio | 2026-03-31 | 17.7% | Standalone | SOURCED | S10 |
| CET1 ratio | 2026-03-31 | 17.3% | Standalone | SOURCED | S10 |
Pillar 5 — Cash Flow & Earnings Quality
Notes
- note: Bank — industrial CFO framework not applicable; funding quality tracked via deposit franchise ANALYSIS
Pillar 6 — Governance & Shareholding
Shareholding
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Promoter holding | 2026-06-30 | 0% | — | SOURCED | S18 |
| institutions domestic | 2026-06-30 | 41.92% | — | SOURCED | S18 |
| mutual funds | 2026-06-30 | 30.62% | — | SOURCED | S18 |
| insurance companies | 2026-06-30 | 7.37% | — | SOURCED | S18 |
| institutions foreign | 2026-06-30 | 41.83% | — | SOURCED | S18 |
| FPI category I | 2026-06-30 | 39.61% | — | SOURCED | S18 |
| FPI category II | 2026-06-30 | 2.21% | — | SOURCED | S18 |
| non institutions | 2026-06-30 | 16.25% | — | SOURCED | S18 |
| custodian DR holder | 2026-06-30 | 15.37% | — | SOURCED | S18 |
Governance, regulatory & litigation
- Joint statutory auditors: Batliboi & Purohit (FRN 101048W) and B S R & Co. LLP (FRN 101248W/W-100022). The AGM notice seeks approval of ₹10.40 crore overall audit fees for FY2026-27. [Company disclosure] SOURCED S17
- 18 Mar 2026 — Atanu Chakraborty resigned as Part-time Chairman and Independent Director with immediate effect; his letter states that 'certain happenings and practices within the bank' were 'not in congruence with my personal values and ethics'. RBI approved Keki Mistry as interim Part-time Chairman from 19 Mar 2026 for three months. [Company disclosure — established event] SOURCED S13, S14
- Pending US securities class action — ALLEGATIONS ONLY, not established facts. A complaint against HDFC Bank and certain executives (class period 17 Jul 2023 – 26 May 2026) alleges concealment of adverse facts, including an alleged scheme routing about ₹45 crore through marketing as 'sponsorship contributions' to induce deposits. Lead-plaintiff deadline 13 Oct 2026. Source is a plaintiff-firm notice; the court docket has not been retrieved. [Pending matter / allegation] SOURCED S16
Pillar 7 — Valuation Comfort
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Total dividend per share | FY26 | ₹15.5 | — | SOURCED | S10 |
Pillar 8 — Technical Confirmation
No sourced technical data. This pillar is informational only and never carries entry levels, targets, stop-losses or buy/sell/hold calls.
Material risks
- NII growth only ~3.8% YoY (margin compression) ANALYSIS
- Industry-wide deposit competition ANALYSIS
- CD-ratio normalisation execution ANALYSIS
- US class-action overhang ANALYSIS
Key questions to monitor
- US securities class action: allegations in pending litigation — track the court record, not media reports. ANALYSIS
- Pace of NIM recovery and deposit growth as merged HDFC Ltd liabilities reprice. ANALYSIS
Sources
Research status
- Status
- READY
- Confidence
- HIGH
- Data as of
- 2026-09-26
- KIRA Score
- 74.0/100 · A- · GREEN
- Method
- Primary filings first; aggregators for cross-check only. SOURCED = from a cited document; ANALYSIS = KIRA interpretation; UNVERIFIED = not yet checked against a primary source.
- Withheld
- 8 item(s) not yet verified are not shown.
Data conflicts
- Resolved · valuation (P/E, EPS, dividend yield)
Implied price from EPS×P/E (₹731) disagreed with DPS÷yield (₹871); price date '2026-09-23/25' was ambiguous.
S11 - Resolved · financials.NII.Q4FY26
Kimi's note gave Q4FY26 NII of 33,281.5 crore (+3.8% YoY); its risk list repeats '~3.8%'.
S10 - Resolved · basis
Standalone FY26 PAT sat inside a record declared consolidated; bank ratios were defaulted to consolidated.
S10