KIRA Research · Financial Services · Small Finance Bank
Ujjivan Small Finance Bank Limited
Research: READYConfidence: MEDIUMKIRA Score: Not yet scoredSmallFigures: INR crore; basis shown per row
KIRA view
Post-stress recovery story; asset quality, margins, returns all improved FY26. 0% promoter structure is distinctive research feature. Major strength: secured mix + 21.1% capital. Major risk: MFI-cycle recurrence; no anchor shareholder. ANALYSIS
Pillar 1 — Business Quality & Moat
Revenue drivers
- NII (high-yield MFI + secured mix) ANALYSIS
- Fees ANALYSIS
Competitive position — peers
- AU SFB ANALYSIS
- Equitas SFB ANALYSIS
- Jana SFB ANALYSIS
- Suryoday SFB ANALYSIS
Pillar 2 — Growth Quality
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Net profit (PAT) | Q4FY26 | ₹281.97 cr | Standalone | SOURCED | S11, S10 |
| PAT growth (YoY) | Q4FY26 | 238.2% | Standalone | SOURCED | S10 |
| Net interest income | Q4FY26 | ₹1,092 cr | Standalone | SOURCED | S10 |
| Net profit (PAT) | FY25 | ₹726.1 cr | Standalone | SOURCED | S11 |
| Net profit (PAT) | FY26 | ₹692.63 cr | Standalone | SOURCED | S11 |
Growth drivers
- Secured-book pivot ANALYSIS
- CoF decline supporting NIM ANALYSIS
- 26%+ loan growth with improving PAR ANALYSIS
- Universal-bank aspiration (management intent, NOT VERIFIED as filed) ANALYSIS
Recent developments
- Q4 FY26 disbursements ₹9,811 crore (+32.1% YoY). SOURCED S10
- Secured book share 49.4%. SOURCED S10
- Collection efficiency 99.8% for March 2026. SOURCED S10
Pillar 3 — Profitability & Return Ratios
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Return on assets | FY25 | 1.67% | Standalone | SOURCED | S11 |
| Return on assets | Q4FY26 | 2.1% | Standalone | SOURCED | S10 |
| Return on equity | Q4FY26 | 17.2% | Standalone | SOURCED | S10 |
| Net interest margin | Q4FY26 | 8.5% | Standalone | SOURCED | S10 |
| Cost of funds | Q4FY26 | 7% | Standalone | SOURCED | S10 |
| Cost-to-income | Q4FY26 | 63% | Standalone | SOURCED | S10 |
| Return on assets | FY26 | 1.37% | Standalone | SOURCED | S11 |
Pillar 4 — Balance Sheet Strength
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Gross NPA | 2026-03-31 | 2.26% | Standalone | SOURCED | S11, S10 |
| Net NPA | 2026-03-31 | 0.43% | Standalone | SOURCED | S11, S10 |
| Provision coverage | 2026-03-31 | 81% | Standalone | SOURCED | S10 |
| Portfolio at risk | 2026-03-31 | 3.54% | Standalone | SOURCED | S10 |
| Capital adequacy (CAR) | 2026-03-31 | 21.14% | Standalone | SOURCED | S11, S10 |
| Liquidity coverage ratio | 2026-03 | 142% | Standalone | SOURCED | S10 |
| deposits | 2026-03-31 | ₹45,668 cr | Standalone | SOURCED | S10 |
| CASA ratio | 2026-03-31 | 28.6% | Standalone | SOURCED | S10 |
| gross loan book | 2026-03-31 | ₹40,655 cr | Standalone | SOURCED | S10 |
Pillar 5 — Cash Flow & Earnings Quality
Notes
- note: Bank — N/A; LCR 142% is quality marker ANALYSIS
Pillar 6 — Governance & Shareholding
Shareholding
| Metric | Period | Value | Basis | Provenance | Source |
|---|---|---|---|---|---|
| Promoter holding | 2026-06-30 | 0% | — | SOURCED | S13 |
| institutions domestic | 2026-06-30 | 33.45% | — | SOURCED | S13 |
| institutions foreign | 2026-06-30 | 16.81% | — | SOURCED | S13 |
Shareholding notes
- 0% promoter holding follows the reverse merger with Ujjivan Financial Services — a structural feature (30-Jun-2026 filing, S13). SOURCED S13
Governance, regulatory & litigation
- No promoter or promoter-group shareholding (0.00% at 30-Jun-2026); board-led institution; no promoter pledge or encumbrance declared. [Company filing] SOURCED S13
Pillar 7 — Valuation Comfort
NOT VERIFIED — no verified data for this pillar yet.
Pillar 8 — Technical Confirmation
No sourced technical data. This pillar is informational only and never carries entry levels, targets, stop-losses or buy/sell/hold calls.
Material risks
- MFI-cycle recurrence ANALYSIS
- FII selling pressure ANALYSIS
- High cost-to-income (63%) ANALYSIS
- Small-cap liquidity risk ANALYSIS
Key questions to monitor
None recorded yet.
Sources
| ID | Document | Publisher | Type | Date | Authority |
|---|---|---|---|---|---|
| S10 | Ujjivan SFB Q4 FY26 press release | Ujjivan Small Finance Bank Limited | results press release | 2026-05-08 | PRIMARY |
| S11 | Audited financial results for the quarter and year ended 31 March 2026 (standalone) | Ujjivan Small Finance Bank Limited | audited financial results | 2026-05-08 | PRIMARY |
| S12 | Shareholding pattern — quarter ended 31-03-2026 (UJJIVANSFB / 542904 / INE551W01018) | Ujjivan Small Finance Bank Limited | shareholding pattern (Reg. 31 filing) | 2026-03-31 | PRIMARY |
| S13 | Shareholding pattern as on 30-Jun-2026 — UJJIVANSFB, INE551W01018 (XBRL filed with NSE 09-Jul-2026) | Ujjivan Small Finance Bank Limited | stock exchange filing — shareholding pattern (Reg. 31(1)(b), XBRL) | 2026-07-09 | PRIMARY |
Research status
- Status
- READY
- Confidence
- MEDIUM
- Data as of
- 2026-09-26
- KIRA Score
- Not yet scored — no verified KIRA Score registry match
- Method
- Primary filings first; aggregators for cross-check only. SOURCED = from a cited document; ANALYSIS = KIRA interpretation; UNVERIFIED = not yet checked against a primary source.
- Withheld
- 6 item(s) not yet verified are not shown.
Data conflicts
- Resolved · identity.isin
Record keyed on INE334L01012.
S12 - Resolved · shareholding
Kimi FII 16.8 / DII 33.5 / public 49.7 (dated 2026-06, aggregator).
S12 - Resolved · asset_quality.GNPA
GNPA 2.27% (PR) vs 2.26% (audited results).
S11, S10